{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["かがみ","別紙"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"かがみ","index":0,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":false,"merged":[[15,0,15,9],[17,0,17,9],[19,3,19,6],[20,5,20,6],[0,6,0,9],[10,3,10,4],[10,5,10,9],[11,3,11,4],[11,5,11,9],[12,3,12,4],[12,5,12,8]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"令和 ７ 年　　月　　日"]
[]
[]
[]
[]
[]
["公立森町病院"]
["開設者　森町長　太田　康雄　様"]
[]
[]
[null,null,null,"所在地："]
[null,null,null,"商号又は名称："]
[null,null,null,"代表者職/氏名：",{"$nulls":5},"㊞"]
[]
[]
["　公立森町病院清掃・洗濯業務委託プロポーザルに係る委託金額について、下記のとおり見積もりいたします。"]
[]
["記"]
[]
[null,"見積金額","金",0,null,null,null,"円"]
[{"$nulls":4},"（うち消費税及び地方消費税額",0,null,"円）"]
[]
[null,1,"見積対象期間",null,"令和8年4月1日～令和11年3月31日"]
[null,2,"見積内訳書",null,"別紙のとおり"]
[]
[]
[{"$nulls":9},"以　上"]

{"sheet":"別紙","index":1,"n_rows":33,"n_cols":8,"rows_kept":33,"cut":false,"hidden":false,"merged":[[31,1,31,7],[32,1,32,7],[27,0,27,3],[27,4,27,6],[28,0,28,3],[28,4,28,6],[29,0,29,3],[29,4,29,6],[24,0,24,3],[24,4,24,6],[25,0,25,3],[25,4,25,6],[26,0,26,3],[26,4,26,6],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[23,1,23,3],[23,5,23,6],[1,0,1,3],[1,4,1,7],[14,1,14,3],[15,5,15,6],[16,5,16,6],[17,5,17,6]],"flags":["formulas_cached_only"]}
["■見積内訳書■"]
["区分",null,null,null,"金額及び算定根拠等"]
["A　管理費"]
[null,"人件費",null,null,"月額","人数","年額","備考"]
[null,null,1,"現場責任者",null,null,0]
[null,null,2,"役職者",null,null,0]
[null,null,3,"一般職員",null,null,0]
[null,null,4,"パート職員等",null,null,0]
[null,null,5,null,null,null,0]
[null,null,6,null,null,null,0]
[null,null,7,null,null,null,0]
[null,null,8,null,null,null,0]
[null,null,9,null,null,null,0]
[null,null,10,null,null,null,0]
[null,"人件費　小計",null,null,null,0,0]
[null,"その他の管理費",null,null,"月額","年額",null,"備考"]
[null,null,1,null,null,0]
[null,null,2,null,null,0]
[null,null,3,null,null,0]
[null,null,4,null,null,0]
[null,null,5,null,null,0]
[null,null,6,null,null,0]
[null,null,7,null,null,0]
[null,"その他の管理費　小計",null,null,null,0]
["管理費　合計",null,null,null,0]
["B　一般管理費"]
["C　合計（税抜き）A＋B",null,null,null,0]
["D　消費税及び地方消費税　C×10%",null,null,null,0]
["E　年額合計　C＋D",null,null,null,0]
["F　委託期間総計　",null,null,null,0]
[]
["①","人件費には、職種別給料、諸手当、法定福利費等を記入すること。"]
["②","その他の管理費には、保健衛生費、被服費。業務消耗品、事務消耗品等（個々の費目の設定は任意）ごとに金額と内訳を記入すること。（行の挿入可）"]